Basis of Allotment |
THIS IS A PUBLICAN NOUNCEMENT FOR INFORMATION PURPOSES ONLY AND IS NOT A PROSPECTUS ANNOUNCEMENT. THIS DOES NOT CONSTITUTE AN INVITATION OR OFFER TO ACQUIR E, PURCHAS E OR SUBSCRIBE TO SECURITIES. THIS PUBLIC ANNOUNCEMENT IS NOT INTENDED FOR RELEASE, PUBLICATION OR DISTRIBUTION DIRECTLY OR INDIRECTLY OUT SIDE INDIA .
FORCAS STUDIO LIMITED | |
Corporate Identity Number: U14101WB2024PLC267500 |
THE COMMENCEMENT OF TRADING OF THE EQUITY SHARES OF OUR COMPANY ON THE EMERGE PLATFORM OF NATIONAL STOCK EXCHANGE OF INDIA LIMITED (NSE) SHALL BE WITH EFFECT FROM ON MONDAY, AUGUST 26,2024 |
Forcas Studio Limited (our "Company" or the "Issuer") was originally formed as a partnership firm under the name and style of M/s. Forcas Apparels' pursuant to a deed of partnership dated April 9,201 0. Subsequently, pursuant to a resolution dated October 3 ,202 3 passed at the meeting of partners of M/s. Forcas Apparels, the partnership firm was converted into a private limited company under the Companies Act, 2013 under the name and style of Forcas Studio Private Limited' and a certificate of incorporation dated January 12,2024 was issued by the Registrar of Companies, Central Registration Centre. Subsequently, pursuant to a resolution passed by our Board of Directors in their meeting held on February 20, 2024, and by the Shareholders at an Extra-Ordinary General Meeting held on February 23, 2024, our Company was converted into a public limited company and consequently the name of our Company was changed to Forcas Studio Limited' and a fresh certificate of incorporation dated April 5,202 4 was issued by Registrar of Companies, Central Processing Centre. For details of change in Registered Office of our Company, please refer to the chapter titled "History and Certain Corporate Matters" on page 139 of the Prospectus.
Registered office: Tara Maa Tower, B3-71C/161 B B T Road, Vivekanandapur, South 24 Parganas, Thakurpukur Mahestola -700141, West Bengal, India. |
Telephone: +91 332 95 01 056, E-mail: info@forcasstudio.in; |
Facsimile: NA, Website: www.focasstudio.in; |
Contact Person: Sangita Kumari Agarwal, Company Secretary and Compliance Officer |
PROMOTERS OF OUR COMPANY: SAILESH AGARWAL AND SOURAV AGARWAL |
ISSUE WAS MADE IN ACCORDANCE WITH CHAPTER IX OF THE SEBIICDR REGULATIONS (IPO OF SMALL AND MEDIUM ENTERPRISES) AND THE EQUITY SHARES ARE PROPOSED TO BE LISTED ON EMERGE PLATFORM OF NATIONAL STOCK EXCHANGE OF INDIA LIMITED (NSE /SME NSE/ NSE EMERGE).
Our company has filed Prospectus dated August 22,2024 with Registrar of Companies, West Bengal at Kolkata. The Equity shares are proposed to be listed on Emerge Platform of National Stock Exchange of India Limited (NSE /SME NSE /NSE EMERGE) and trading will commence on Monday, August 26,2024.
BASIS OF ALLOTMENT |
INITIAL PUBLIC OFFER OF 46,80,000 EQUITY SHARES OF FACE VALUE OF Rs. 10/- EACH ("EQUITY SHARES") OF OUR COMPANY AT AN ISSUE PRICE OF Rs. 80 PER EQUITY SHARE (INCLUDING A SHARE PREMIUM OF Rs. 70 PER EQUITY SHARE) FOR CASH, AGGREGATING TO Rs. 3,744.00 LACS* ("PUBLIC ISSUE") OUT OF WHICH 2,35,200 EQUITY SHARES OF FACE VALUE OF Rs. 10/- EACH, AT AN ISSUE PRICE OF Rs. 80 PER EQUITY SHARE FOR CASH, AGGREGATING Rs. 188.16 LACS WILL BE RESERVED FOR SUBSCRIPTION BY THE MARKET MAKER TO THE ISSUE (THE "MARKET MAKER RESERVATION PORTION"). THE PUBLIC ISSUE LESS MARKET MAKER RESERVATION PORTION I.E. ISSUE OF 44,44,800 EQUITY SHARES OF FACE VALUE OF Rs. 10/- EACH, AT AN ISSUE PRICE OF Rs. 80 PER EQUITY SHARE FOR CASH, AGGREGATING TO Rs. 3,555.84 LACS IS HEREINAFTER REFERRED TO AS THE "NET ISSUE". THE PUBLIC ISSUE AND NET ISSUE WILL CONSTITUTE 26.62% AND 25.28% RESPECTIVELY OF THE POST- ISSUE PAID-UP EQUITY SHARE CAPITAL OF OUR COMPANY. THE FACE VALUE OF EQUITY SHARES IS Rs. 10/- EACH THE OFFER PRICE IS 8 TIMES THE FACE VALUE OF THE EQUITY SHARES.
RISKS TO INVESTORS |
If we are unable to anticipate and respond to changes in fashion trends and changing customer preferences in a timely and effective manner, the demand for our products may decline, which may have an adverse effect on our business, results of operations and prospects.
We derive a significant portion of our revenues from sales to third party brand owners, wholesalers and through online retailers. Any failure to maintain relationships with such third parties could adversely affect our business, results of operations and financial condition.
We are dependent on our contract manufacturers to procure our products and do not have any manufacturing facilities of our own. Our business is therefore dependent to a large extent on expected performance and operation of our contract manufacturer partners.
If any new products or brands that we launch are not as successful as we anticipate, our business, results of operations and financial condition may be adversely affected.
We conduct our business activities on a purchase order basis and therefore, have not entered into long-term agreements with our customers.
The Merchant Banker associated with the Issue has handled only 6 (six) public issue in the past three years.
Average cost of acquisition of Equity Shares for the Promoters are as under:
NAME | WACA in Rs. per equity share |
Sailesh Agarwal | 10.00 |
Sourav Agarwal | 10.00 |
The Issue Price at the upper end of the Price Band is Rs. 80.00 per Equity Share.
The Weighted average cost of acquisition compared to floor price and cap price:
Types of transactions | Weighted average cost of acquisition (Rs. per Equity Shares) | Floor price (i.e. Rs. 77) | Cap price (i.e. Rs. 80) |
WACA of Primary Issuance (except for bonus issue) (exceeding 5% of the pre issue capital) | 13.84 | 5.56 | 5.78 |
WACA for secondary sale / acquisition (exceeding 5% of the pre issue capital) | NA* | NA* | NA* |
*As there were no secondary sale / acquisition in last 18 months from the date of the Red Herring Prospectus.
The Weighted average cost of acquisition of all Equity Shares transacted in the last one year, 18 months and three years from the date of RHP is as given below:
Period | Weighted Average Cost of Acquisition (in Rs.) | Upper end of the Price Band (Rs. 80) is 'X" times the weighted Average cost of Acquisition | Range of acquisition price: Lowest Price - Highest Price (in Rs.) |
Last 1 year / Last 18 months | NA* | NA* | NA* |
Last 3 years | NA* | NA* | NA* |
*As there were no secondary sale / acquisition in last 18 months from the date of the Red Herring Prospectus.
Disclosure of past issues handled by Horizon Management Private Limited is as follows:
Price Information of past issues handled by the Lead Manager
SME:
Sr. no. | Issue Name | Issue size (Rs. In Cr.) | Issue Price (Rs.) | Listing date | Opening price on listing date | + /- % change in Price on closing price, [+ /- % change in closing benchmark]- 30th calendar days from listing* | + /- % change in Price on closing price, [+ /- % change in closing benchmark]- 90* calendar days from listing* | +/- % change in Price on closing price, [+ /- % change in closing benchmark]-180' calendar days from listing* | |||
1 | Cosmic CRF Limited | 57.21 | 314 | June 30,2023 | 251.20 | -17.17% | 2.80% | -21.66% | 1.71% | 95.86% | 11.31% |
2 | Baba Food Processing (India) Limited | 32.88 | 76 | November 15, 2023 | 76.00 | -11.58 | 7.66% | -27.04% | NA | NA | NA |
3 | MVK Agra Food Product Ltd | 65.88 | 120 | March 7,2024 | 79.00 | -56% | 0% | -66% | 3% | 79 | -56% |
4 | Shree Kami Fabcom Limited | 42.49 | 227 | March 14,2024 | 260.00 | 101% | 2% | 207% | 5% | 260 | 101% |
5 | Veritaas Advertising Limited | 8.48 | 114 | May 21,2024 | 275.00 | NA | NA | NA | NA | NA | NA |
6 | Tunwal E-Motors Limited | 124.12 | 59 | July 23,2024 | 64 | NA | NA | NA | NA | NA | NA |
Summary Statement of Disclosure
Financial Year | Total no. of IPOs |
Total Funds Raised (Rs. in Cr.) |
Nos. of IPOs trading at discount - 30* calendar day from listing day* |
Nos. of IPOs trading at premium - 30* calendar day from listing day* |
Nos. of IPOs trading at discount -180* calendar day from listing day* |
Nos. of IPOs trading at premium -180* calendar day from listing day* |
||||||||
Over 50% | Between 25-50% | Less than 25% | Over 50% | Between 25-50% | Less than 25% | Over 50% | Between 25-50% | Less than 25% | Over 50% | Between 25-50% | Less than 25% | |||
2023-24 | 4 | 198.46 | Nil | Nil | 2 | Nil | 1 | Nil | Nil | Nil | Nil | 1 | Nil | Nil |
2024-25 | 2 | 8.48 | - | - | - | - | - | - | - | - | - | - | - | - |
BID/ISSUE PROGRAM |
ANCHOR INVESTOR BIDDING OPENED AND CLOSED ON FRIDAY, AUGUST 16, 2024 |
BID/ISSUE OPENED ON MONDAY, AUGUST 19, 2024 | |
BID/ISSUE CLOSED ON WEDNESDAY, AUGUST 21, 2024 |
THE FACE VALUE OF THE EQUITY SHARES IS Rs. 10/- EACH. |
ANCHOR INVESTOR ISSUE PRICE Rs. 80.00 PER EQUITY SHARE |
THE ISSUE PRICE IS RS.80.00 PER EQUITY SHARE. THE ISSUE PRICE IS 8.0 |
TIMES OF THE FACE VALUE OF THE EQUITY SHARES |
PROPOSED LISTING: |
The Equity Shares of the Company offered through the Prospectus dated August 22,2024 are proposed to be listed on the Emerge Platform of National Stock Exchange of India Limited (NSE Emerge) of in terms of the Chapter IX of SEBI (ICDR) Regulations, 2018 as amended from time to time. Our Company has received In-Principle Approval Letter dated July 31, 2024, from National Stock Exchange of India Limited for listing our shares and also for using its name in the Issue document for listing of our shares on NSE Emerge. It is to be distinctly understood that the permission given by National Stock Exchange of India Limited should not in any way be deemed or construed that the Issue Document has been cleared or approved by NSE nor does it certify the correctness or completeness of any of the contents of the Issue Document. The investors are advised to refer to the Prospectus for the full text of the Disclaimer Clause o f the
Emerge Platform o f National Stock Exchange o f India Limited" on page 217 o f the Prospectus. For the purpose of this issue the Designated Stock Exchange will be NSE Emerge. The trading is proposed to be commenced on or before August 26, 2024 (Subject to receipt of listing and trading approval from National Stock Exchange of India Limited).
This Issue was being made through the Book Building Process, in terms of Rule 19(2)(b) of the Securities Contracts (Regulation) Rules, 1957, as amended (SCRR) read with Regulation 229 (2) of the SEBI ICDR Regulations and in compliance with Regulation 253 of the SEBI ICDR Regulations, wherein not more than 49.96% of the Net Issue was made available for allocation on a proportionate basis to Qualified Institutional Buyers (QIBs) (the QIB Portion), our Company, in consultation with the Book Running Lead Manager, allocated 59.94% of the QIB Portion to Anchor Investors on a discretionary basis in accordance with the SEBI ICDR Regulations (Anchor Investor Portion), of which one-third was reserved for domestic Mutual Funds, subject to valid Bids having been received from domestic Mutual Funds at or above the Anchor Investor Allocation Price. In the event of under-subscription, or non-allocation in the Anchor Investor Portion, the balance Equity Shares shall be added to the Net QIB Portion. Further, 5.03% of the Net QIB Portion was made available for allocation on a proportionate basis to Mutual Funds only, and the remainder of the Net QIB Portion was made available for allocation on a proportionate basis to all QIB Bidders, including Mutual Funds, subject to valid Bids being received at or above the Issue Price. Further, not less than 15.01 % of the Net Issue was made available for allocation on a proportionate basis to Non-lnstitutional Investors and not less than 35.03% of the Net Issue was made available for allocation to Retail Individual Investors in accordance with the SEBI ICDR Regulations, subject to valid Bids having been received from them at or above the Issue Price. All Bidders are required to participate in the Issue by mandatorily utilizing the Application Supported by Blocked Amount (ASBA) process by providing details of their respective ASBA Account (as defined hereinafter) in which the corresponding Bid Amounts were blocked by the Self Certified Syndicate Banks (SCSBs) or under the UPI Mechanism, as the case may be, to the extent of respective Bid Amounts. Anchor Investors are not permitted to participate in the Issue through the ASBA process. For details, see Issue Procedure on page 236 of the Prospectus.
All investors have participated in this issue through Application Supported by Blocked Amount (ASBA) process including through Unified Payment Interface (UPI) mode (as applicable) by providing the details of the respective bank accounts / UPI ID as applicable in which the corresponding application amounts were blocked by Self Certified Syndicate Banks (the SCSBs) / Sponsor Bank as the case may be.
SUBSCRIPTION DETAILS |
DETAILS OF THE APPLICATION:
The Issue (excluding Anchor Investors Portion) received 4,36,268 Applications for 1,30,54,57,600 Equity Shares (before technical rejections) resulting in 389.83 times subscription (including reserved portion of market maker excluding Anchor portion).
The details of the Applications received in the Issue from various categories are as under: (before technical rejections):
DETAILS OF APPLICATIONS RECEIVED (before technical rejection)
Category | Number of applications | Number of equity shares Bid for | Number of equity shares reserved as per Prospectus | Number of times subscribed |
Qualified Institutional Buyers (excluding Anchor Portion) | 90 | 18,33,08,800 | 8,89,600 | 206.06 |
Non-lnstitutional Bidders | 28,612 | 46,97,85,600 | 6,67,200 | 704.12 |
Retail Individual Investors | 4,07,565 | 65,21,28,000 | 1556800 | 418.89 |
Market Maker | 1 | 2,35,200 | 235200 | 1.00 |
TOTAL | 4,36,268 | 1,30,54,57,600 | 33,48,800 | 389.83 |
Category | Number of applications | Number of equity shares Bid for | Number of equity shares reserved as per Prospectus | Number of times subscribed |
Anchor Investors | 8 | 21,56,800 | 13,31,200 | 1.62 |
DETAILS OF VALID APPLICATIONS
Gross | Less: Rejections | Valid | Allotment | ||||||
Sr.No. | Category | Applications | Equity Shares | Applications | Equity Shares | Applications | Equity Shares | Applications | Equity Shares |
1 | Non-institutional Bidders | 28,612 | 46,97,85,600 | 401 | 28,84,800 | 28,211 | 46,69,00,800 | 397 | 6,67,200 |
2 | Market Maker | 1 | 2,35,200 | - | - | 1 | 2,35,200 | 1 | 2,35,200 |
3 | Qualified Institutional Buyers (excluding Anchor) | 90 | 18,33,08,800 | - | - | 90 | 18,33,08,800 | 88 | 8,89,600 |
4 | Retail Individual Investors | 4,07,565 | 65,21,28,000 | 5,683 | 91,16,800 | 4,01,882 | 64,30,11,200 | 973 | 15,56,800 |
Total | 4,36,268 | 1,30,54,57,600 | 6,084 | 1,20,01,600 | 4,30,184 | 1,29,34,56,000 | 1459 | 33,48,800 |
ALLOCATION: The Basis of Allotment was finalized in consultation with the Designated Stock Exchange i.e. National Stock Exchange of India Limited on August 22, 2024.
Allocation to Market Maker (After Technical Rejections): The Basis of Allotment to the Market Maker, at the issue price of Rs. 80/- per Equity Share, was finalised in consultation with National Stock Exchange of India Limited. The category was subscribed by 1.00 time. The total number of shares allotted in this category is 2,35,200 Equity shares in full out of reserved portion of 2,35,200 Equity Shares.
Allocation to Retail Individual Investors (After Technical Rejections): The Basis of Allotment to the Retail Individual Investors, at the issue price of Rs. 80/- per Equity Share, was finalized in consultation with National Stock Exchange of India Limited. The category was subscribed by 413.03 times. The total number of shares allotted in this category is 15,56,800 Equity shares out of reserved portion of 15,56,800 Equity Shares.
No. of Shares Applied for (Category wise) Retail Individual | No. of Applications Received | % of Total | Total No. of Shares applied | %to Total | No. of Equity Shares Allotted per Applicant | Number of successful applicants (after rounding) | Ratio | Total No. of Shares Allotted | Surplus/ Deficit |
Investors | 4,01,882 | 100.00 | 64,30,11,200 | 100.00 | 15,56,800 | 973 | 59:24369 | 15,56,800 | - |
Allocation to Non- Institutional Investors (After Technical Rejections): The Basis of Allotment to the Non- Institutional Investors, at the issue price of Rs. 80/- per Equity Share, was finalized in consultation with National Stock Exchange of India Limited. The category was subscribed by 699.79 times. The total number of shares allotted in this category is 6,67,200 Equity shares out of reserved portion of 6,67,200 Equity Shares
No. of Shares Applied for (Category wise) | No. of Applications Received | % of Total | Total No. of Shares applied in each category | % to Total | Ratio of allottees to applicants |
Total No. of shares allocated/alloted | Total No. of shares allocated/alloted | Surplus/Deficit (14)-(7) | |
3200 | 15781 | 55.93 | 50499200 | 10.81 | 45 | 15781 | 72000 | 10.76 | -163 |
4800 | 2983 | 10.57 | 14318400 | 3.06 | 13 | 2983 | 20800 | 3.11 | 339 |
6400 | 1321 | 4.68 | 8454400 | 1.81 | 8 | 1321 | 12800 | 1.91 | 719 |
8000 | 911 | 3.22 | 7288000 | 1.56 | 7 | 911 | 11200 | 1.67 | 786 |
9600 | 469 | 1.66 | 4502400 | 0.96 | 4 | 469 | 6400 | 0.95 | -34 |
11200 | 513 | 1.81 | 5745600 | 1.23 | 5 | 513 | 8000 | 1.19 | -211 |
12800 | 2015 | 7.14 | 25792000 | 5.52 | 69 | 6045 | 36800 | 5.5 | -57 |
14400 | 450 | 1.59 | 6480000 | 1.38 | 1 | 75 | 9600 | 1.43 | 340 |
16000 | 812 | 2.87 | 12992000 | 2.78 | 3 | 203 | 19200 | 2.87 | 634 |
17600 | 243 | 0.86 | 4276800 | 0.91 | 4 | 243 | 6400 | 0.95 | 288 |
19200 | 162 | 0.57 | 3110400 | 0.66 | 1 | 54 | 4800 | 0.71 | 355 |
20800 | 87 | 0.3 | 1809600 | 0.38 | 2 | 87 | 3200 | 0.47 | 614 |
22400 | 71 | 0.25 | 1590400 | 0.34 | 1 | 71 | 1600 | 0.23 | -672 |
24000 | 232 | 0.82 | 5568000 | 1.19 | 5 | 232 | 8000 | 1.19 | 44 |
25600 | 142 | 0.5 | 3635200 | 0.77 | 3 | 142 | 4800 | 0.71 | -395 |
27200 | 63 | 0.22 | 1713600 | 0.36 | 2 | 63 | 3200 | 0.47 | 751 |
28800 | 82 | 0.29 | 2361600 | 0.5 | 1 | 41 | 3200 | 0.47 | -175 |
30400 | 64 | 0.22 | 1945600 | 0.41 | 1 | 32 | 3200 | 0.47 | 420 |
32000 | 197 | 0.69 | 6304000 | 1.35 | 6 | 197 | 9600 | 1.43 | 591 |
33600 | 70 | 0.24 | 2352000 | 0.5 | 1 | 35 | 3200 | 0.47 | -161 |
35200 | 32 | 0.11 | 1126400 | 0.24 | 1 | 32 | 1600 | 0.23 | -10 |
36800 | 45 | 0.15 | 1656000 | 0.35 | 2 | 45 | 3200 | 0.23 | 833 |
38400 | 46 | 0.16 | 1766400 | 0.37 | 1 | 23 | 3200 | 0.47 | 676 |
40000 | 96 | 0.34 | 3840000 | 0.82 | 1 | 32 | 4800 | 0.71 | -687 |
41600 | 43 | 0.15 | 1788800 | 0.38 | 2 | 43 | 3200 | 0.47 | 644 |
43200 | 34 | 0.12 | 1468800 | 0.31 | 1 | 34 | 1600 | 0.23 | -499 |
44800 | 26 | 0.09 | 1164800 | 0.24 | 1 | 26 | 1600 | 0.23 | -65 |
46400 | 30 | 0.1 | 1392000 | 0.29 | 1 | 30 | 1600 | 0.23 | -389 |
48000 | 76 | 0.26 | 3648000 | 0.78 | 3 | 76 | 4800 | 0.71 | -413 |
49600 | 25 | 0.08 | 1240000 | 0.26 | 1 | 25 | 1600 | 0.23 | -172 |
51200 | 9 | 0.03 | 460800 | 0.09 | 1 | 9 | 0 | 0 | -659 |
52800 | 13 | 0.04 | 686400 | 0.14 | 1 | 13 | 1600 | 0.23 | 619 |
54400 | 9 | 0.03 | 489600 | 0.1 | 1 | 9 | 0 | 0 | -700 |
56000 | 52 | 0.18 | 2912000 | 0.62 | 3 | 52 | 4800 | 0.71 | 639 |
57600 | 19 | 0.06 | 1094400 | 0.23 | 1 | 19 | 1600 | 0.23 | 36 |
59200 | 7 | 0.02 | 414400 | 0.08 | 0 | 0 | 0 | 0 | -592 |
60800 | 18 | 0.06 | 1094400 | 0.23 | 1 | 18 | 1600 | 0.23 | 36 |
62400 | 25 | 0.08 | 1560000 | 0.33 | 1 | 25 | 1600 | 0.23 | -629 |
64000 | 73 | 0.25 | 4672000 | 1 | 4 | 73 | 6400 | 0.95 | -276 |
65600 | 23 | 0.08 | 1508800 | 0.32 | 1 | 23 | 1600 | 0.23 | -556 |
67200 | 5 | 0.01 | 336000 | 0.07 | 0 | 0 | 0 | 0 | -480 |
68800 | 16 | 0.05 | 1100800 | 0.23 | 1 | 16 | 1600 | 0.23 | 27 |
70400 | 6 | 0.02 | 422400 | 0.09 | 0 | 0 | 0 | 0 | -604 |
72000 | 24 | 0.08 | 1728000 | 0.37 | 1 | 12 | 3200 | 0.47 | 731 |
73600 | 10 | 0.03 | 736000 | 0.15 | 1 | 10 | 1600 | 0.23 | 548 |
75200 | 5 | 0.01 | 376000 | 0.08 | 0 | 0 | 0 | 0 | -537 |
76800 | 9 | 0.03 | 691200 | 0.14 | 1 | 9 | 1600 | 0.23 | 613 |
78400 | 4 | 0.01 | 313600 | 0.06 | 0 | 0 | 0 | 0 | -448 |
80000 | 37 | 0.13 | 2960000 | 0.63 | 3 | 37 | 4800 | 0.71 | 570 |
81600 | 11 | 0.03 | 897600 | 0.19 | 1 | 11 | 1600 | 0.23 | 318 |
83200 | 6 | 0.02 | 499200 | 0.1 | 1 | 6 | 0 | 0 | -713 |
84800 | 8 | 0.02 | 678400 | 0.14 | 1 | 8 | 1600 | 0.23 | 631 |
86400 | 8 | 0.02 | 691200 | 0.14 | 1 | 8 | 1600 | 0.23 | 613 |
88000 | 14 | 0.04 | 1232000 | 0.26 | 1 | 14 | 1600 | 0.23 | -161 |
89600 | 5 | 0.01 | 448000 | 0.09 | 1 | 5 | 0 | 0 | -641 |
91200 | 10 | 0.03 | 912000 | 0.19 | 1 | 10 | 1600 | 0.23 | 297 |
92800 | 3 | 0.01 | 278400 | 0.05 | 0 | 0 | 0 | 0 | -398 |
94400 | 6 | 0.02 | 566400 | 0.12 | 1 | 6 | 1600 | 0.23 | 791 |
96000 | 17 | 0.06 | 1632000 | 0.34 | 1 | 17 | 1600 | 0.23 | -732 |
97600 | 5 | 0.01 | 488000 | 0.1 | 1 | 5 | 0 | 0 | -697 |
99200 | 2 | 0 | 198400 | 0.04 | 0 | 0 | 0 | 0 | -284 |
100800 | 3 | 0.01 | 302400 | 0.06 | 0 | 0 | 0 | 0 | -432 |
102400 | 2 | 0 | 204800 | 0.04 | 0 | 0 | 0 | 0 | -293 |
104000 | 7 | 0.02 | 728000 | 0.15 | 1 | 7 | 1600 | 0.23 | 560 |
105600 | 3 | 0.01 | 316800 | 0.06 | 0 | 0 | 0 | 0 | -453 |
107200 | 1 | 0 | 107200 | 0.02 | 0 | 0 | 0 | 0 | -153 |
108800 | 1 | 0 | 108800 | 0.02 | 0 | 0 | 0 | 0 | -155 |
110400 | 2 | 0 | 220800 | 0.04 | 0 | 0 | 0 | 0 | -316 |
112000 | 20 | 0.07 | 2240000 | 0.47 | 1 | 10 | 3200 | 0.47 | -1 |
113600 | 10 | 0.03 | 1136000 | 0.24 | 1 | 10 | 1600 | 0.23 | -23 |
115200 | 8 | 0.02 | 921600 | 0.19 | 1 | 8 | 1600 | 0.23 | 283 |
116800 | 1 | 0 | 116800 | 0.02 | 0 | 0 | 0 | 0 | -167 |
118400 | 1 | 0 | 118400 | 0.02 | 0 | 0 | 0 | 0 | -169 |
120000 | 5 | 0.01 | 600000 | 0.12 | 1 | 5 | 1600 | 0.23 | 743 |
121600 | 4 | 0.01 | 486400 | 0.1 | 1 | 4 | 0 | 0 | -695 |
123200 | 9 | 0.03 | 1108800 | 0.23 | 1 | 9 | 1600 | 0.23 | 15 |
124800 | 41 | 0.14 | 5116800 | 1.09 | 5 | 41 | 8000 | 1.19 | 688 |
126400 | 33 | 0.11 | 4171200 | 0.89 | 4 | 33 | 6400 | 0.95 | 439 |
128000 | 8 | 0.02 | 1024000 | 0.21 | 1 | 8 | 1600 | 0.23 | 137 |
129600 | 4 | 0.01 | 518400 | 0.11 | 1 | 4 | 0 | 0 | -741 |
131200 | 4 | 0.01 | 524800 | 0.11 | 1 | 4 | 0 | 0 | -750 |
132800 | 12 | 0.04 | 1593600 | 0.34 | 1 | 12 | 1600 | 0.23 | -677 |
134400 | 2 | 0 | 268800 | 0.05 | 0 | 0 | 0 | 0 | -384 |
136000 | 9 | 0.03 | 1224000 | 0.26 | 1 | 9 | 1600 | 0.23 | -149 |
137600 | 3 | 0.01 | 412800 | 0.08 | 0 | 0 | 0 | 0 | -590 |
139200 | 4 | 0.01 | 556800 | 0.11 | 1 | 4 | 0 | 0 | -796 |
140800 | 1 | 0 | 140800 | 0.03 | 0 | 0 | 0 | 0 | -201 |
142400 | 1 | 0 | 142400 | 0.03 | 0 | 0 | 0 | 0 | -203 |
144000 | 12 | 0.04 | 1728000 | 0.37 | 1 | 6 | 3200 | 0.47 | 731 |
147200 | 1 | 0 | 147200 | 0.03 | 0 | 0 | 0 | 0 | -210 |
148800 | 1 | 0 | 148800 | 0.03 | 0 | 0 | 0 | 0 | -213 |
150400 | 2 | 0 | 300800 | 0.06 | 0 | 0 | 0 | 0 | -430 |
153600 | 3 | 0.01 | 460800 | 0.09 | 1 | 3 | 0 | 0 | -659 |
155200 | 2 | 0 | 310400 | 0.06 | 0 | 0 | 0 | 0 | -444 |
158400 | 3 | 0.01 | 475200 | 0.1 | 1 | 3 | 0 | 0 | -679 |
160000 | 29 | 0.1 | 4640000 | 0.99 | 4 | 29 | 6400 | 0.95 | -231 |
161600 | 4 | 0.01 | 646400 | 0.13 | 1 | 4 | 1600 | 0.23 | 677 |
163200 | 3 | 0.01 | 489600 | 0.1 | 1 | 3 | 0 | 0 | -700 |
166400 | 1 | 0 | 166400 | 0.03 | 0 | 0 | 0 | 0 | -238 |
168000 | 4 | 0.01 | 672000 | 0.14 | 1 | 4 | 1600 | 0.23 | 640 |
169600 | 2 | 0 | 339200 | 0.07 | 0 | 0 | 0 | 0 | -484 |
171200 | 1 | 0 | 171200 | 0.03 | 0 | 0 | 0 | 0 | -245 |
172800 | 1 | 0 | 172800 | 0.03 | 0 | 0 | 0 | 0 | -247 |
176000 | 4 | 0.01 | 704000 | 0.15 | 1 | 4 | 1600 | 0.23 | 594 |
179200 | 4 | 0.01 | 716800 | 0.15 | 1 | 4 | 1600 | 0.23 | 576 |
180800 | 1 | 0 | 180800 | 0.03 | 0 | 0 | 0 | 0 | -258 |
182400 | 1 | 0 | 182400 | 0.03 | 0 | 0 | 0 | 0 | -261 |
184000 | 1 | 0 | 184000 | 0.03 | 0 | 0 | 0 | 0 | -263 |
187200 | 4 | 0.01 | 748800 | 0.16 | 1 | 4 | 1600 | 0.23 | 530 |
188800 | 1 | 0 | 188800 | 0.04 | 0 | 0 | 0 | 0 | -270 |
190400 | 3 | 0.01 | 571200 | 0.12 | 1 | 3 | 1600 | 0.23 | 784 |
192000 | 6 | 0.02 | 1152000 | 0.24 | 1 | 6 | 1600 | 0.23 | -46 |
193600 | 4 | 0.01 | 774400 | 0.16 | 1 | 4 | 1600 | 0.23 | 493 |
195200 | 2 | 0 | 390400 | 0.08 | 0 | 0 | 0 | 0 | -558 |
196800 | 1 | 0 | 196800 | 0.04 | 0 | 0 | 0 | 0 | -282 |
198400 | 2 | 0 | 396800 | 0.08 | 0 | 0 | 0 | 0 | -567 |
200000 | 3 | 0.01 | 600000 | 0.12 | 1 | 3 | 1600 | 0.23 | 743 |
201600 | 1 | 0 | 201600 | 0.04 | 0 | 0 | 0 | 0 | -288 |
203200 | 1 | 0 | 203200 | 0.04 | 0 | 0 | 0 | 0 | -290 |
204800 | 4 | 0.01 | 819200 | 0.17 | 1 | 4 | 1600 | 0.23 | 429 |
208000 | 2 | 0 | 416000 | 0.08 | 0 | 0 | 0 | 0 | -594 |
211200 | 1 | 0 | 211200 | 0.04 | 0 | 0 | 0 | 0 | -302 |
214400 | 1 | 0 | 214400 | 0.04 | 0 | 0 | 0 | 0 | -306 |
216000 | 2 | 0 | 432000 | 0.09 | 0 | 0 | 0 | 0 | -617 |
219200 | 1 | 0 | 219200 | 0.04 | 0 | 0 | 0 | 0 | -313 |
220800 | 3 | 0.01 | 662400 | 0.14 | 1 | 3 | 1600 | 0.23 | 653 |
222400 | 1 | 0 | 222400 | 0.04 | 0 | 0 | 0 | 0 | -318 |
224000 | 4 | 0.01 | 896000 | 0.19 | 1 | 4 | 1600 | 0.23 | 320 |
227200 | 3 | 0.01 | 681600 | 0.14 | 1 | 3 | 1600 | 0.23 | 626 |
228800 | 1 | 0 | 228800 | 0.04 | 0 | 0 | 0 | 0 | -327 |
230400 | 1 | 0 | 230400 | 0.04 | 0 | 0 | 0 | 0 | -329 |
232000 | 2 | 0 | 464000 | 0.09 | 1 | 2 | 0 | 0 | -663 |
233600 | 1 | 0 | 233600 | 0.05 | 0 | 0 | 0 | 0 | -334 |
240000 | 11 | 0.03 | 2640000 | 0.56 | 2 | 11 | 3200 | 0.47 | -572 |
241600 | 3 | 0.01 | 724800 | 0.15 | 1 | 3 | 1600 | 0.23 | 565 |
243200 | 3 | 0.01 | 729600 | 0.15 | 1 | 3 | 1600 | 0.23 | 557 |
244800 | 4 | 0.01 | 979200 | 0.2 | 1 | 4 | 1600 | 0.23 | 201 |
246400 | 4 | 0.01 | 985600 | 0.21 | 1 | 4 | 1600 | 0.23 | 192 |
248000 | 2 | 0 | 496000 | 0.1 | 1 | 2 | 0 | 0 | -709 |
249600 | 2 | 0 | 499200 | 0.1 | 1 | 2 | 0 | 0 | -713 |
251200 | 5 | 0.01 | 1256000 | 0.26 | 1 | 5 | 1600 | 0.23 | -195 |
254400 | 1 | 0 | 254400 | 0.05 | 0 | 0 | 0 | 0 | -364 |
259200 | 1 | 0 | 259200 | 0.05 | 0 | 0 | 0 | 0 | -370 |
262400 | 2 | 0 | 524800 | 0.11 | 1 | 2 | 0 | 0 | -750 |
264000 | 2 | 0 | 528000 | 0.11 | 1 | 2 | 0 | 0 | -755 |
265600 | 1 | 0 | 265600 | 0.05 | 0 | 0 | 0 | 0 | -380 |
268800 | 1 | 0 | 268800 | 0.05 | 0 | 0 | 0 | 0 | -384 |
270400 | 1 | 0 | 270400 | 0.05 | 0 | 0 | 0 | 0 | -386 |
275200 | 1 | 0 | 275200 | 0.05 | 0 | 0 | 0 | 0 | -393 |
280000 | 2 | 0 | 560000 | 0.11 | 1 | 2 | 1600 | 0.23 | 800 |
281600 | 1 | 0 | 281600 | 0.06 | 0 | 0 | 0 | 0 | -402 |
284800 | 2 | 0 | 569600 | 0.12 | 1 | 2 | 1600 | 0.23 | 786 |
288000 | 2 | 0 | 576000 | 0.12 | 1 | 2 | 1600 | 0.23 | 777 |
292800 | 1 | 0 | 292800 | 0.06 | 0 | 0 | 0 | 0 | -418 |
299200 | 2 | 0 | 598400 | 0.12 | 1 | 2 | 1600 | 0.23 | 745 |
300800 | 1 | 0 | 300800 | 0.06 | 0 | 0 | 0 | 0 | -430 |
304000 | 2 | 0 | 608000 | 0.13 | 1 | 2 | 1600 | 0.23 | 731 |
307200 | 1 | 0 | 307200 | 0.06 | 0 | 0 | 0 | 0 | -439 |
312000 | 2 | 0 | 624000 | 0.13 | 1 | 2 | 1600 | 0.23 | 709 |
313600 | 1 | 0 | 313600 | 0.06 | 0 | 0 | 0 | 0 | -448 |
316800 | 1 | 0 | 316800 | 0.06 | 0 | 0 | 0 | 0 | -453 |
320000 | 7 | 0.02 | 2240000 | 0.47 | 2 | 7 | 3200 | 0.47 | -1 |
321600 | 3 | 0.01 | 964800 | 0.2 | 1 | 3 | 1600 | 0.23 | 222 |
324800 | 6 | 0.02 | 1948800 | 0.41 | 1 | 3 | 3200 | 0.47 | 415 |
326400 | 3 | 0.01 | 979200 | 0.2 | 1 | 3 | 1600 | 0.23 | 201 |
332800 | 1 | 0 | 332800 | 0.07 | 0 | 0 | 0 | 0 | -476 |
336000 | 1 | 0 | 336000 | 0.07 | 0 | 0 | 0 | 0 | -480 |
340800 | 1 | 0 | 340800 | 0.07 | 0 | 0 | 0 | 0 | -487 |
344000 | 1 | 0 | 344000 | 0.07 | 0 | 0 | 0 | 0 | -492 |
347200 | 1 | 0 | 347200 | 0.07 | 0 | 0 | 0 | 0 | -496 |
352000 | 1 | 0 | 352000 | 0.07 | 0 | 0 | 0 | 0 | -503 |
353600 | 1 | 0 | 353600 | 0.07 | 0 | 0 | 0 | 0 | -505 |
355200 | 1 | 0 | 355200 | 0.07 | 0 | 0 | 0 | 0 | -508 |
356800 | 1 | 0 | 356800 | 0.07 | 0 | 0 | 0 | 0 | -510 |
358400 | 1 | 0 | 358400 | 0.07 | 0 | 0 | 0 | 0 | -512 |
360000 | 2 | 0 | 720000 | 0.15 | 1 | 2 | 1600 | 0.23 | 571 |
363200 | 1 | 0 | 363200 | 0.07 | 0 | 0 | 0 | 0 | -519 |
369600 | 1 | 0 | 369600 | 0.07 | 0 | 0 | 0 | 0 | -528 |
371200 | 1 | 0 | 371200 | 0.07 | 0 | 0 | 0 | 0 | -530 |
376000 | 1 | 0 | 376000 | 0.08 | 0 | 0 | 0 | 0 | -537 |
384000 | 3 | 0.01 | 1152000 | 0.24 | 1 | 3 | 1600 | 0.23 | -46 |
387200 | 1 | 0 | 387200 | 0.08 | 0 | 0 | 0 | 0 | -553 |
390400 | 1 | 0 | 390400 | 0.08 | 0 | 0 | 0 | 0 | -558 |
400000 | 2 | 0 | 800000 | 0.17 | 1 | 2 | 1600 | 0.23 | 457 |
401600 | 1 | 0 | 401600 | 0.08 | 0 | 0 | 0 | 0 | -574 |
404800 | 1 | 0 | 404800 | 0.08 | 0 | 0 | 0 | 0 | -578 |
411200 | 2 | 0 | 822400 | 0.17 | 1 | 2 | 1600 | 0.23 | 425 |
417600 | 1 | 0 | 417600 | 0.08 | 0 | 0 | 0 | 0 | -596 |
424000 | 1 | 0 | 424000 | 0.09 | 0 | 0 | 0 | 0 | -606 |
427200 | 1 | 0 | 427200 | 0.09 | 0 | 0 | 0 | 0 | -610 |
430400 | 1 | 0 | 430400 | 0.09 | 0 | 0 | 0 | 0 | -615 |
440000 | 1 | 0 | 440000 | 0.09 | 0 | 0 | 0 | 0 | -629 |
444800 | 1 | 0 | 444800 | 0.09 | 0 | 0 | 0 | 0 | -636 |
449600 | 1 | 0 | 449600 | 0.09 | 1 | 1 | 0 | 0 | -643 |
451200 | 2 | 0 | 902400 | 0.19 | 1 | 2 | 1600 | 0.23 | 310 |
452800 | 1 | 0 | 452800 | 0.09 | 1 | 1 | 0 | 0 | -647 |
457600 | 1 | 0 | 457600 | 0.09 | 1 | 1 | 0 | 0 | -654 |
459200 | 1 | 0 | 459200 | 0.09 | 1 | 1 | 0 | 0 | -657 |
464000 | 1 | 0 | 464000 | 0.09 | 1 | 1 | 0 | 0 | -663 |
470400 | 1 | 0 | 470400 | 0.1 | 1 | 1 | 0 | 0 | -672 |
478400 | 1 | 0 | 478400 | 0.1 | 1 | 1 | 0 | 0 | -684 |
480000 | 3 | 0.01 | 1440000 | 0.3 | 1 | 3 | 1600 | 0.23 | -458 |
486400 | 2 | 0 | 972800 | 0.2 | 1 | 2 | 1600 | 0.23 | 210 |
491200 | 1 | 0 | 491200 | 0.1 | 1 | 1 | 0 | 0 | -702 |
499200 | 1 | 0 | 499200 | 0.1 | 1 | 1 | 0 | 0 | -713 |
500800 | 1 | 0 | 500800 | 0.1 | 1 | 1 | 0 | 0 | -716 |
502400 | 1 | 0 | 502400 | 0.1 | 1 | 1 | 0 | 0 | -718 |
504000 | 2 | 0 | 1008000 | 0.21 | 1 | 2 | 1600 | 0.23 | 160 |
508800 | 1 | 0 | 508800 | 0.1 | 1 | 1 | 0 | 0 | -727 |
512000 | 1 | 0 | 512000 | 0.1 | 1 | 1 | 0 | 0 | -732 |
513600 | 1 | 0 | 513600 | 0.11 | 1 | 1 | 0 | 0 | -734 |
520000 | 2 | 0 | 1040000 | 0.22 | 1 | 2 | 1600 | 0.23 | 114 |
521600 | 2 | 0 | 1043200 | 0.22 | 1 | 2 | 1600 | 0.23 | 109 |
523200 | 1 | 0 | 523200 | 0.11 | 1 | 1 | 0 | 0 | -748 |
528000 | 1 | 0 | 528000 | 0.11 | 1 | 1 | 0 | 0 | -755 |
531200 | 1 | 0 | 531200 | 0.11 | 1 | 1 | 0 | 0 | -759 |
534400 | 1 | 0 | 534400 | 0.11 | 1 | 1 | 0 | 0 | -764 |
537600 | 2 | 0 | 1075200 | 0.23 | 1 | 2 | 1600 | 0.23 | 63 |
544000 | 1 | 0 | 544000 | 0.11 | 1 | 1 | 0 | 0 | -777 |
545600 | 3 | 0.01 | 1636800 | 0.35 | 1 | 3 | 3200 | 0.23 | 861 |
547200 | 2 | 0 | 1094400 | 0.23 | 1 | 2 | 1600 | 0.23 | 36 |
553600 | 1 | 0 | 553600 | 0.11 | 1 | 1 | 0 | 0 | -791 |
556800 | 1 | 0 | 556800 | 0.11 | 1 | 1 | 0 | 0 | -796 |
560000 | 1 | 0 | 560000 | 0.11 | 1 | 1 | 1600 | 0.23 | 800 |
561600 | 2 | 0 | 1123200 | 0.24 | 1 | 2 | 1600 | 0.23 | -5 |
569600 | 1 | 0 | 569600 | 0.12 | 1 | 1 | 1600 | 0.23 | 786 |
571200 | 1 | 0 | 571200 | 0.12 | 1 | 1 | 1600 | 0.23 | 784 |
574400 | 1 | 0 | 574400 | 0.12 | 1 | 1 | 1600 | 0.23 | 779 |
576000 | 1 | 0 | 576000 | 0.12 | 1 | 1 | 1600 | 0.23 | 777 |
577600 | 1 | 0 | 577600 | 0.12 | 1 | 1 | 1600 | 0.23 | 775 |
584000 | 1 | 0 | 584000 | 0.12 | 1 | 1 | 1600 | 0.23 | 765 |
588800 | 2 | 0 | 1177600 | 0.25 | 1 | 2 | 1600 | 0.23 | -83 |
595200 | 3 | 0.01 | 1785600 | 0.38 | 2 | 3 | 3200 | 0.47 | 649 |
598400 | 1 | 0 | 598400 | 0.12 | 1 | 1 | 1600 | 0.23 | 745 |
601600 | 1 | 0 | 601600 | 0.12 | 1 | 1 | 1600 | 0.23 | 741 |
603200 | 1 | 0 | 603200 | 0.12 | 1 | 1 | 1600 | 0.23 | 738 |
611200 | 1 | 0 | 611200 | 0.13 | 1 | 1 | 1600 | 0.23 | 727 |
612800 | 1 | 0 | 612800 | 0.13 | 1 | 1 | 1600 | 0.23 | 725 |
622400 | 1 | 0 | 622400 | 0.13 | 1 | 1 | 1600 | 0.23 | 711 |
624000 | 2 | 0 | 1248000 | 0.26 | 1 | 2 | 1600 | 0.23 | -183 |
625600 | 3 | 0.01 | 1876800 | 0.4 | 2 | 3 | 3200 | 0.47 | 518 |
627200 | 2 | 0 | 1254400 | 0.26 | 1 | 2 | 1600 | 0.23 | -193 |
635200 | 1 | 0 | 635200 | 0.13 | 1 | 1 | 1600 | 0.23 | 693 |
640000 | 3 | 0.01 | 1920000 | 0.41 | 2 | 3 | 3200 | 0.47 | 456 |
641600 | 1 | 0 | 641600 | 0.13 | 1 | 1 | 1600 | 0.23 | 683 |
648000 | 1 | 0 | 648000 | 0.13 | 1 | 1 | 1600 | 0.23 | 674 |
649600 | 2 | 0 | 1299200 | 0.27 | 1 | 2 | 1600 | 0.23 | -257 |
657600 | 1 | 0 | 657600 | 0.14 | 1 | 1 | 1600 | 0.23 | 661 |
659200 | 1 | 0 | 659200 | 0.14 | 1 | 1 | 1600 | 0.23 | 658 |
662400 | 1 | 0 | 662400 | 0.14 | 1 | 1 | 1600 | 0.23 | 653 |
664000 | 1 | 0 | 664000 | 0.14 | 1 | 1 | 1600 | 0.23 | 651 |
665600 | 1 | 0 | 665600 | 0.14 | 1 | 1 | 1600 | 0.23 | 649 |
670400 | 1 | 0 | 670400 | 0.14 | 1 | 1 | 1600 | 0.23 | 642 |
672000 | 1 | 0 | 672000 | 0.14 | 1 | 1 | 1600 | 0.23 | 640 |
678400 | 1 | 0 | 678400 | 0.14 | 1 | 1 | 1600 | 0.23 | 631 |
681600 | 1 | 0 | 681600 | 0.14 | 1 | 1 | 1600 | 0.23 | 626 |
686400 | 1 | 0 | 686400 | 0.14 | 1 | 1 | 1600 | 0.23 | 619 |
688000 | 2 | 0 | 1376000 | 0.29 | 1 | 2 | 1600 | 0.23 | -366 |
692800 | 1 | 0 | 692800 | 0.14 | 1 | 1 | 1600 | 0.23 | 610 |
696000 | 1 | 0 | 696000 | 0.14 | 1 | 1 | 1600 | 0.23 | 605 |
704000 | 1 | 0 | 704000 | 0.15 | 1 | 1 | 1600 | 0.23 | 594 |
707200 | 2 | 0 | 1414400 | 0.3 | 1 | 2 | 1600 | 0.23 | -421 |
710400 | 1 | 0 | 710400 | 0.15 | 1 | 1 | 1600 | 0.23 | 585 |
713600 | 1 | 0 | 713600 | 0.15 | 1 | 1 | 1600 | 0.23 | 581 |
715200 | 1 | 0 | 715200 | 0.15 | 1 | 1 | 1600 | 0.23 | 578 |
716800 | 3 | 0.01 | 2150400 | 0.46 | 2 | 3 | 3200 | 0.47 | 127 |
718400 | 1 | 0 | 718400 | 0.15 | 1 | 1 | 1600 | 0.23 | 573 |
724800 | 1 | 0 | 724800 | 0.15 | 1 | 1 | 1600 | 0.23 | 565 |
732800 | 2 | 0 | 1465600 | 0.31 | 1 | 2 | 1600 | 0.23 | -494 |
734400 | 1 | 0 | 734400 | 0.15 | 1 | 1 | 1600 | 0.23 | 550 |
736000 | 1 | 0 | 736000 | 0.15 | 1 | 1 | 1600 | 0.23 | 548 |
737600 | 2 | 0 | 1475200 | 0.31 | 1 | 2 | 1600 | 0.23 | -508 |
748800 | 3 | 0.01 | 2246400 | 0.48 | 2 | 3 | 3200 | 0.47 | -10 |
776000 | 1 | 0 | 776000 | 0.16 | 1 | 1 | 1600 | 0.23 | 491 |
777600 | 1 | 0 | 777600 | 0.16 | 1 | 1 | 1600 | 0.23 | 489 |
784000 | 1 | 0 | 784000 | 0.16 | 1 | 1 | 1600 | 0.23 | 480 |
787200 | 1 | 0 | 787200 | 0.16 | 1 | 1 | 1600 | 0.23 | 475 |
792000 | 2 | 0 | 1584000 | 0.33 | 1 | 2 | 1600 | 0.23 | -664 |
811200 | 1 | 0 | 811200 | 0.17 | 1 | 1 | 1600 | 0.23 | 441 |
817600 | 1 | 0 | 817600 | 0.17 | 1 | 1 | 1600 | 0.23 | 432 |
833600 | 1 | 0 | 833600 | 0.17 | 1 | 1 | 1600 | 0.23 | 409 |
840000 | 1 | 0 | 840000 | 0.17 | 1 | 1 | 1600 | 0.23 | 400 |
841600 | 1 | 0 | 841600 | 0.18 | 1 | 1 | 1600 | 0.23 | 397 |
849600 | 1 | 0 | 849600 | 0.18 | 1 | 1 | 1600 | 0.23 | 386 |
859200 | 1 | 0 | 859200 | 0.18 | 1 | 1 | 1600 | 0.23 | 372 |
864000 | 1 | 0 | 864000 | 0.18 | 1 | 1 | 1600 | 0.23 | 365 |
875200 | 2 | 0 | 1750400 | 0.37 | 1 | 1 | 3200 | 0.47 | 699 |
886400 | 1 | 0 | 886400 | 0.18 | 1 | 1 | 1600 | 0.23 | 334 |
892800 | 1 | 0 | 892800 | 0.19 | 1 | 1 | 1600 | 0.23 | 324 |
896000 | 1 | 0 | 896000 | 0.19 | 1 | 1 | 1600 | 0.23 | 320 |
902400 | 1 | 0 | 902400 | 0.19 | 1 | 1 | 1600 | 0.23 | 310 |
916800 | 1 | 0 | 916800 | 0.19 | 1 | 1 | 1600 | 0.23 | 290 |
920000 | 2 | 0 | 1840000 | 0.39 | 1 | 1 | 3200 | 0.47 | 571 |
926400 | 1 | 0 | 926400 | 0.19 | 1 | 1 | 1600 | 0.23 | 276 |
929600 | 1 | 0 | 929600 | 0.19 | 1 | 1 | 1600 | 0.23 | 272 |
932800 | 1 | 0 | 932800 | 0.19 | 1 | 1 | 1600 | 0.23 | 267 |
947200 | 2 | 0 | 1894400 | 0.4 | 1 | 1 | 3200 | 0.47 | 493 |
958400 | 1 | 0 | 958400 | 0.2 | 1 | 1 | 1600 | 0.23 | 230 |
971200 | 2 | 0 | 1942400 | 0.41 | 1 | 1 | 3200 | 0.47 | 424 |
988800 | 1 | 0 | 988800 | 0.21 | 1 | 1 | 1600 | 0.23 | 187 |
998400 | 1 | 0 | 998400 | 0.21 | 1 | 1 | 1600 | 0.23 | 174 |
1020800 | 1 | 0 | 1020800 | 0.21 | 1 | 1 | 1600 | 0.23 | 142 |
1024000 | 1 | 0 | 1024000 | 0.21 | 1 | 1 | 1600 | 0.23 | 137 |
1040000 | 2 | 0 | 2080000 | 0.44 | 1 | 1 | 3200 | 0.47 | 228 |
1118400 | 1 | 0 | 1118400 | 0.23 | 1 | 1 | 1600 | 0.23 | 2 |
1123200 | 2 | 0 | 2246400 | 0.48 | 1 | 1 | 3200 | 0.47 | -10 |
1124800 | 1 | 0 | 1124800 | 0.24 | 1 | 1 | 1600 | 0.23 | -7 |
1129600 | 1 | 0 | 1129600 | 0.24 | 1 | 1 | 1600 | 0.23 | -14 |
1147200 | 1 | 0 | 1147200 | 0.24 | 1 | 1 | 1600 | 0.23 | -39 |
1169600 | 1 | 0 | 1169600 | 0.25 | 1 | 1 | 1600 | 0.23 | -71 |
1244800 | 1 | 0 | 1244800 | 0.26 | 1 | 1 | 1600 | 0.23 | -179 |
1249600 | 2 | 0 | 2499200 | 0.53 | 1 | 1 | 3200 | 0.47 | -372 |
1256000 | 1 | 0 | 1256000 | 0.26 | 1 | 1 | 1600 | 0.23 | -195 |
1352000 | 1 | 0 | 1352000 | 0.28 | 1 | 1 | 1600 | 0.23 | -332 |
1392000 | 1 | 0 | 1392000 | 0.29 | 1 | 1 | 1600 | 0.23 | -389 |
1412800 | 1 | 0 | 1412800 | 0.3 | 1 | 1 | 1600 | 0.47 | -419 |
1432000 | 1 | 0 | 1432000 | 0.3 | 1 | 1 | 1600 | 0.47 | -446 |
1580800 | 1 | 0 | 1580800 | 0.33 | 1 | 1 | 1600 | 0.47 | -659 |
1641600 | 1 | 0 | 1641600 | 0.35 | 1 | 1 | 3200 | 0.47 | 854 |
1731200 | 1 | 0 | 1731200 | 0.37 | 1 | 1 | 3200 | 0.47 | 726 |
1849600 | 1 | 0 | 1849600 | 0.39 | 1 | 1 | 3200 | 0.47 | 557 |
1920000 | 1 | 0 | 1920000 | 0.41 | 1 | 1 | 3200 | 0.47 | 456 |
1977600 | 1 | 0 | 1977600 | 0.42 | 1 | 1 | 3200 | 0.47 | 374 |
2024000 | 1 | 0 | 2024000 | 0.43 | 1 | 1 | 3200 | 0.47 | 308 |
2080000 | 1 | 0 | 2080000 | 0.44 | 1 | 1 | 3200 | 0.47 | 228 |
2124800 | 1 | 0 | 2124800 | 0.45 | 1 | 1 | 3200 | 0.47 | 164 |
2219200 | 1 | 0 | 2219200 | 0.47 | 1 | 1 | 3200 | 0.47 | 29 |
2224000 | 11 | 0.03 | 24464000 | 5.23 | 1 | 1 | 35200 | 5.26 | 241 |
Total | 28211 | 99.99 | 466900800 | 99.99 | 667200 | 106 |
Allocation to Qualified Institutional Buyers (excluding Anchor Portion) (After Technical Rejections): The Basis of Allotment to the Qualified Institutional Buyers, at the issue price of Rs.80/- per Equity Share, was finalized in consultation with National Stock Exchange of India Limited. The category was subscribed by 206.06 times. The total number of shares allotted in this category is 8,89,600 Equity shares out of reserved portion of 8,89,600 Equity Shares.
No. of Shares Applied for (Category wise) | No. Of Applications Received | % of Total | Total No. of Shares applied in each category | %to Total | Ratio of allottees to applicants |
Total No. of shares allocated/alloted | Total No. of shares allocated/alloted | Surplus/ Deficit | |
126400 | 1 | 1.11 | 126400 | 0.06 | 614 | 1600 | 0 | 0 | -614 |
128000 | 1 | 1.11 | 128000 | 0.06 | 621 | 1600 | 0 | 0 | -621 |
294400 | 1 | 1.11 | 294400 | 0.16 | 1429 | 1600 | 1600 | 0.18 | 171 |
297600 | 1 | 1.11 | 297600 | 0.16 | 1444 | 1600 | 1600 | 0.18 | 156 |
377600 | 1 | 1.11 | 377600 | 0.2 | 1833 | 1600 | 1600 | 0.18 | -233 |
388800 | 1 | 1.11 | 388800 | 0.21 | 1887 | 1600 | 1600 | 0.18 | -287 |
480000 | 1 | 1.11 | 480000 | 0.26 | 2330 | 3200 | 3200 | 0.18 | 870 |
571200 | 1 | 1.11 | 571200 | 0.31 | 2772 | 3200 | 3200 | 0.37 | 428 |
608000 | 1 | 1.11 | 608000 | 0.33 | 2951 | 3200 | 3200 | 0.37 | 249 |
611200 | 1 | 1.11 | 611200 | 0.33 | 2966 | 3200 | 3200 | 0.37 | 234 |
624000 | 1 | 1.11 | 624000 | 0.34 | 3028.19 | 3200 | 3200 | 0.37 | 172 |
750400 | 1 | 1.11 | 750400 | 0.4 | 3642.02 | 3200 | 3200 | 0.37 | -442 |
889600 | 2 | 2.22 | 1779200 | 0.97 | 4317.22 | 3200 | 6400 | 1.12 | -2234 |
889600 | 2 | 2.22 | 1779200 | 0.97 | 4317.22 | 1600 | 1600 | 1.12 | -7034 |
902400 | 1 | 1.11 | 902400 | 0.49 | 4380 | 4800 | 4800 | 0.56 | 420 |
918400 | 1 | 1.11 | 918400 | 0.5 | 4457 | 4800 | 4800 | 0.56 | 343 |
924800 | 1 | 1.11 | 924800 | 0.5 | 4488.03 | 4800 | 4800 | 0.56 | 312 |
976000 | 1 | 1.11 | 976000 | 0.53 | 4736.23 | 4800 | 4800 | 0.56 | 64 |
1019200 | 1 | 1.11 | 1019200 | 0.55 | 4946.17 | 4800 | 4800 | 0.56 | -146 |
1100800 | 1 | 1.11 | 1100800 | 0.6 | 5342.04 | 4800 | 4800 | 0.56 | -542 |
1113600 | 1 | 1.11 | 1113600 | 0.6 | 5404.32 | 4800 | 4800 | 0.56 | -604 |
1120000 | 1 | 1.11 | 1120000 | 0.61 | 5435.45 | 4800 | 4800 | 0.56 | -635 |
1155200 | 1 | 1.11 | 1155200 | 0.63 | 5606.25 | 4800 | 4800 | 0.56 | -806 |
1155200 | 1 | 1.11 | 1155200 | 0.63 | 5606.25 | 4800 | 1600 | 0.56 | -4006 |
1249600 | 2 | 2.22 | 2499200 | 1.36 | 6064.5 | 6400 | 12800 | 1.49 | 671 |
1374400 | 1 | 1.11 | 1374400 | 0.74 | 6670.22 | 6400 | 6400 | 0.74 | -270 |
1376000 | 1 | 1.11 | 1376000 | 0.75 | 6677.33 | 6400 | 6400 | 0.74 | -277 |
1424000 | 1 | 1.11 | 1424000 | 0.77 | 6910.41 | 6400 | 6400 | 0.74 | -510 |
1436800 | 1 | 1.11 | 1436800 | 0.78 | 6973 | 6400 | 6400 | 0.74 | -573 |
1497600 | 1 | 1.11 | 1497600 | 0.81 | 7268.03 | 6400 | 6400 | 0.74 | -868 |
1497600 | 1 | 1.11 | 1497600 | 0.81 | 7268.03 | 6400 | 1600 | 0.74 | -5668 |
1534400 | 1 | 1.11 | 1534400 | 0.83 | 7447 | 8000 | 8000 | 0.93 | 553 |
1654400 | 1 | 1.11 | 1654400 | 0.9 | 8029 | 8000 | 8000 | 0.93 | -29 |
1712000 | 1 | 1.11 | 1712000 | 0.93 | 8308 | 8000 | 8000 | 0.93 | -308 |
1755200 | 2 | 2.22 | 3510400 | 1.91 | 8518 | 8000 | 16000 | 1.86 | -1036 |
1755200 | 2 | 2.22 | 3510400 | 1.91 | 8518 | 8000 | 1600 | 1.86 | -15436 |
1756800 | 11 | 12.22 | 19324800 | 10.54 | 8525.76 | 8000 | 88000 | 10.28 | -5783 |
1756800 | 11 | 12.22 | 19324800 | 10.54 | 8525.76 | 8000 | 6400 | 10.28 | -87383 |
1872000 | 1 | 1.11 | 1872000 | 1.02 | 9085 | 9600 | 9600 | 1.12 | 515 |
1875200 | 1 | 1.11 | 1875200 | 1.02 | 9101 | 9600 | 9600 | 1.12 | 499 |
2000000 | 1 | 1.11 | 2000000 | 1.09 | 9706.42 | 9600 | 9600 | 1.12 | -106 |
2008000 | 1 | 1.11 | 2008000 | 1.09 | 9745 | 9600 | 9600 | 1.12 | -145 |
2224000 | 1 | 1.11 | 2224000 | 1.21 | 10794 | 11200 | 11200 | 1.3 | 406 |
2662400 | 1 | 1.11 | 2662400 | 1.45 | 12921 | 12800 | 12800 | 1.49 | -121 |
2720000 | 1 | 1.11 | 2720000 | 1.48 | 13200 | 12800 | 12800 | 1.49 | -400 |
2737600 | 1 | 1.11 | 2737600 | 1.49 | 13285.28 | 12800 | 12800 | 1.49 | -485 |
2873600 | 1 | 1.11 | 2873600 | 1.56 | 13945.36 | 14400 | 14400 | 1.68 | 455 |
3000000 | 1 | 1.11 | 3000000 | 1.63 | 14559.19 | 14400 | 14400 | 1.68 | -159 |
3062400 | 2 | 2.22 | 6124800 | 3.34 | 14861.65 | 14400 | 28800 | 3.36 | -923 |
3062400 | 2 | 2.22 | 6124800 | 3.34 | 14861.65 | 14400 | 1600 | 3.36 | -28123 |
3092800 | 1 | 1.11 | 3092800 | 1.68 | 15009.33 | 14400 | 14400 | 1.68 | -609 |
3104000 | 1 | 1.11 | 3104000 | 1.69 | 15064 | 14400 | 14400 | 1.68 | -664 |
3112000 | 3 | 3.33 | 9336000 | 5.09 | 15102.44 | 14400 | 43200 | 5.04 | -2107 |
3112000 | 3 | 3.33 | 9336000 | 5.09 | 15102.44 | 14400 | 1600 | 5.04 | -43707 |
3113600 | 27 | 30 | 84067200 | 45.86 | 15110.35 | 14400 | 388800 | 45.42 | -19179 |
3113600 | 27 | 30 | 84067200 | 45.86 | 15110.35 | 14400 | 19200 | 45.42 | -388779 |
Total | 90 | 100.00 | 183308600 | 100.00 | 889600 | 100.00 |
The Board of Directors of the Company at its meeting held on August 22, 2024, has taken on record the Basis of Allotment of Equity Shares, as approved by the Designated Stock Exchange viz. National Stock Exchange of India Limited and has authorized the online corporate action for the allotment of the Equity Shares in dematerialised form to various successful applicants.
The CAN-cum-Refund Orders and Allotment Advice and/or Notices are being dispatched to the address of the applicants as registered with the depositories / as filled in the application form on August 23, 2024. Further, the instructions to Self-Certified Syndicate Banks being processed on August 23, 2024 for unblocking fund. In case the same is not received within Two (2) days, investors may contact at the address given below. The Equity Shares allocated to successful applicants are being credited to their beneficiary accounts subject to validation of the account details with the depositories concerned. The company shall file the listing application with National Stock Exchange of India Limited on or before August 23, 2024. The Company is in process of obtaining the listing & the trading approval from National Stock Exchange of India Limited and the trading is expected to commence on or before August 26, 2024.
Note: All capitalised terms used and not specifically defined herein shall have the same meaning as Ascribed to them in the Prospectus dated August 22, 2024.
DISCLOSURES PERTAINING TO THE BRLM'S TRACK RECORD ON PAST ISSUES WITH A BREAKUP OF HANDLING OF IPOS FOR THE LAST 3 YEARS: Horizon Management Private Limited
TYPE | FY 2021-22 | FY 2022-23 | FY 2023-24 | FY2025 |
SME IPO | 0 | 0 | 4 | 2 |
MAIN BOARD | 0 | 0 | 0 | 0 |
INVESTORS, PLEASE NOTE
The details of the allotment made would also be hosted on the website of the Registrar to the Issue, MAS Services Limited at www.massery.com . All future correspondence in this regard may kindly be addressed to the Registrar to the Issue quoting full name of the first/ sole applicants, serial number of the application form, number of shares applied for and Bank Branch where the application had been lodged and payment details at the address of the Registrar given below:
BOOK RUNNING LEAD MANAGER TO THE ISSUE | REGISTRAR TO THE ISSUE | COMPANY SECRETARY AND COMPLIANCE OFFICER |
Horizon Management Private Limited | MAS Services Limited | FORCAS STUDIO LIMITED |
19 R N Mukherjee Road, Main Building, 2nd Floor, Kolkata- 700 001 .West Bengal, India. | T-34,2nd Floor, Okhla Industrial Area, Phase - II, New Delhi -110 020, Delhi, India | Sangita Kumari Agarwal, Company Secretary and Compliance Officer |
Telephone: +91 33 4600 0607 | Telephone: +91 112 638 7281/83 | Tara Maa Tower, B3-71C/161 B B T Road, Vivekanandapur, South 24 Parganas, Thakurpukur Mahestola -700141, West Bengal, India. |
Facsimile: +91 33 4600 0607 | Facsimile: +91 112 638 7384 | Tel: +91 332 9501056 |
Email ID: smeipo@horizon.net.co | Email ID: info@masserv.com | Email: info@focasstudio.in |
Website: www.focasstudio.in | Website: www.masserv.com | CIN: U14101WB2024PLC267500 |
Website: www.horizonmanagement.in | Investor grievance: investor@masserv.com | Bidders are advised to contact the Company Secretary and Compliance Officer, the BRLM and/or the Registrar to the Issue in case of any pre-issue or post-issue related problems such as non-receipt of letters of Allotment, credit of Allotted Equity Shares in the respective beneficiary account, non-receipt of funds by electronic mode etc. |
Investor Grievance ID: investor.relations@horizon.net.co | Contact Person: N C Pal | |
Contact Person: Manav Goenka | SEBI Registration: INR 000000049 | |
SEBI Registration Number: INM000012926 | Validity: Permanent |
On behalf of Board of Directors | |
For FORCAS STUDIO LIMITED | |
Sd/- | |
Place: Kolkata | Sailesh Agarwal |
Date: August 23,2024 | Managing Director |
THE LEVEL OF SUBSCRIPTION SHOULD NOT BE TAKEN TO BE INDICATIVE OF EITHER THE MARKET PRICE OF THE EQUITY SHARES ON LISTING OR THE BUSINESS PROSPECTS OF FORCAS STUDIO LIMITED
Disclaimer: Forcas Studio Limited has filed the Prospectus with the RoC on August 22, 2024, and thereafter with SEBI and the Stock Exchanges. The Prospectus is available on the website of NSE Limited at https://www.nseindia.com/ and on the websites of the BRLM's, at www.horizonmanagement.in and Investors should note that investment in Equity Shares involves a high degree of risk and for details relating to the same, please see Risk Factors" beginning on page 25 of the Prospectus.
The Equity Shares have not been and will not be registered under the U.S. Securities Act of 1933, as amended (the Securities Act") or any state securities laws in the United States, and unless so registered, and may not be offered or sold within the United States, except pursuant to an exemption from, or in a transaction not subject to, the registration requirements of the Securities Act and in accordance with any applicable U.S. state securities laws. The Equity Shares are being offered and sold outside the United States in 'offshore transactions'in reliance on Regulation under the Securities Act and the applicable laws of each jurisdiction where such offers and sales are made. There will be no public offering in the United States.
Close
|