Jagran Prakashan
Leadership not backed by financials
The financial track record does not justify the high asking price. But strategic
expansion in a favourable economic environment can produce strong growth
Jagran Prakashan publishes Dainik Jagran, the leading Hindi daily with the
highest circulation and readership in any newspaper category worldwide. The newspaper has
a readership of approximately 21.2 million readers per day as per NRS 2005 survey and had
net paid sales of approximately 2.4 million copies per day in January-June 2005 as per ABC
certified figures.
Promoted by the Gupta family, Dainik Jagran was first published in 1942.
It is now published in 28 editions in 10 states.
Jagran Prakashan also publishes Sakhi, a monthly magazine targeted at
women, Jagran Varshiki, an annual general knowledge digest, and various national and state
statistical compilations. The company has 25 printing facilities in India with an
installed capacity of approximately 1.32 million copies per hour.
Ireland-based Independent News and Media (INM) PLC, through its wholly
owned subsidiary INMIL, acquired 3,212,486 equity Shares in Jagran Prakashan for Rs 150
crore in June 2005. Of this, Rs 110 crore was paid for 2,355,716 newly issued equity
shares and Rs 40 crore to the promoters family shareholders to acquire 856,770
equity shares from them.
The objective of the issue is to raise finances for a capital expenditure
of Rs 274.33 crore required to enhance its printing and publishing capabilities, to
consolidate its infrastructure including printing facility and the editorial, marketing
and administrative departments and launch a second brand. In addition to this, Jagran
Prakashan also intends to use around Rs 43.39 crore from the public offer for acquisitions
and investments in order to build a strong competitive force in its area of operation.
Besides, there are plans to spend Rs 40 crore to expand its outdoor advertising business.
Strengths
Despite a number of broad-page English and Hindi dailies such as the
Times of India, Hindustan Times, Dainik Bhaskar and Navbharat Times. Dainik Jagran has
maintained its leadership, commanding a readership of 21.2 million per day. Readership of
Dainik Jagran increased by 120.8%, from 9.6 million as per NRS 2000 to 21.2 million as per
NRS 2005. This increase in readership was more than the combined growth of readership in
the next four of the top five newspapers and was more than three times the growth in
readership of the top six English daily newspapers. The growth in the readership and
circulation reflected in the top line of the company, which shows a CAGR of 19% in the
last five years to Rs 371.46 crore in FY 2005.
More than 60% of the revenue in FY 2005 and six months ended September
2005 comes from advertising, which is the mainstream of revenue for any company in the
print media industry. Ad-spends in India, as a percentage of GDP, is only 0.34%, which is
very low compared to countries like Thailand (1.43%), China (0.54%), and Mexico (0.52%).
Along with the fast growing GDP, Indias ad-spend as percentage to GDP is also
expected to increase to 0.54% of GDP by 2015. Print media accounts for around 46% of the
total advertisement spend. As Dainik Jagran has a pan-India presence and its expansion
initiatives on various fronts are likely to strengthen its position, it can expect to
grasp a larger share of ad-spend in India.
Expanding printing capacity, particularly colour capacity, and
modernising and upgrading existing printing centres in Noida are in addition to installing
computer to plate (CTP) printing at some printing centres. The new modern printing
facility will increase the ability to print color copies by fourfold. With this, ad rates
are expected to go up. As colour advertisement is at a 70% premium to black-and-white ads,
margin will be higher.
Weaknesses
On its strong foothold in the vernacular segment, Dainik Jagrans
revenue has shown a robust CAGR of around 19% in the last five years to Rs 371.46 crore in
FY 2005. However, in the same period, Jagran Prakashans bottom line has shown a
negative CAGR of around 31% to Rs 1.54 crore mainly on high prices of newsprint, which is
the main raw material for the company. The operating margin has kept fluctuating in the
last five years, witnessing a low of 1.6% in FY 2002. According to BMO Financial Group
Commodity Price Index, the international newsprint prices are forecast to move up to $645
per tonne by 2007, from $609 per tonne in 2005.
Jagran Prakashan intends to venture into outdoor advertising and also
launch a second brand, a Hindi tabloid in line with the Times of India's recent English
tabloid, Mumbai Mirror. Around Rs 43 crore and Rs 40 crore from the issue proceeds will be
invested in launching the tabloid and expanding the outdoor advertising business,
respectively. Looking at the existing players in these businesses, Jagran Prakashan will
have to face tough weather, at least in the initial years of operation, till the time the
new businesses find acceptability in the market.
Valuation
FY 2005 was one of worst years for Jagran Prakashan as its operating
profit margin (OPM) crashed by 720 basis points (bps) to 5.6%. Net profit was just measly
Rs 1.54 crore on sales of Rs 371.54 crore. However, financial performance has improved,
with the six months ended September 2005 OPM up by around 600 bps to 11.5%, leading to
improved net profit of Rs 11.97 crore. Annualised six-month EPS on post-issue equity works
out to Rs 4.6.The offer price band of Rs 270-324 discounts this 58 to 70 times. On the
other hand, HT Media, which has revenue almost double the revenue of Jagran Prakashan,
with better profitability margin, trades at a PE of around 62 times its annualised
half-yearly EPS of Rs 7.6. Another listed player, Deccan Chronicle, trades at a PE of 27
times the first-half annualised EPS.
Notably, INM had acquired a pre-issue 26% equity stake at Rs 144 per share
(adjusted for bonus) in June 2005, which is at a 50% discount to the current offer price
band. Post-issue, INM will hold a 20% stake, leaving scope for only another 6% foreign
stake as the cap for foreign stake in the print media is 26%.
Jagran Prakashan: Issue Highlights |
Sector |
Media & Entertainment |
Sector P/E TTM |
41 |
Issue size (Rs cr) |
271.05-374.05 |
Number of shares on offer |
10,039,020 |
Greenshoe option |
1,505,853 |
Post-issue equity (Rs cr)@ |
51.7 |
Price band (in Rs) |
270-324 |
IPO Open/Close |
25-01-06/31-01-06 |
Listing |
BSE and NSE |
Rating: |
45/100 |
@including greenshoe |
Jagran Prakashan: Financials |
|
0012(12) |
0203(15) |
0303(12) |
0403(12) |
0503(12) |
0509(6) |
Sales |
159.21 |
261.75 |
253.68 |
309.64 |
371.46 |
222.52 |
OPM (%) |
13.9 |
1.6 |
17.1 |
12.8 |
5.6 |
11.5 |
OP |
22.20 |
4.13 |
43.39 |
39.73 |
20.92 |
25.67 |
Other Income |
4.36 |
4.84 |
2.59 |
3.14 |
6.01 |
5.73 |
PBIDT |
26.56 |
8.97 |
45.98 |
42.87 |
26.93 |
31.40 |
Interest |
5.83 |
7.81 |
6.65 |
6.59 |
6.86 |
3.94 |
PBDT |
20.73 |
1.16 |
39.33 |
36.28 |
20.07 |
27.46 |
Dep. |
8.75 |
11.41 |
13.34 |
14.89 |
17.59 |
8.51 |
PBT |
11.98 |
-10.25 |
25.99 |
21.39 |
2.48 |
18.95 |
Current tax |
2.38 |
0.26 |
9.11 |
7.05 |
0.94 |
4.73 |
Def Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
PAT reported |
9.60 |
-10.51 |
16.88 |
14.34 |
1.54 |
14.22 |
EO |
0.00 |
0.00 |
1.13 |
1.02 |
0.00 |
-2.25 |
Net Profit |
9.60 |
-10.51 |
18.01 |
15.36 |
1.54 |
11.97 |
EPS*(Rs) |
1.9 |
- |
3.5 |
3.0 |
0.3 |
4.6 |
*EPS on post issue equity (including greenshoe option) of Rs
51.70 crore. Face Value: Rs 10
Figures in Rs crore
Source: Capitaline Corporate Database |
Comparable Companies
|
HT Media |
Deccan Chronicle |
Jagran Prakashan |
Equity capital |
46.84 |
41.23 |
51.7 |
Sales FY 05 |
624.58 |
165.65 |
371.46 |
Net profit FY 05 |
27.34 |
32.40 |
1.54 |
Sales for the six months ended Sept 2005 |
375.95 |
139.73 |
222.52 |
Net profit for the six months ended Sept 2005 |
17.83 |
24.93 |
11.97 |
EPS* |
7.6 |
12.1 |
4.6 |
Price (in Rs) as on 16/01/06 |
474 |
329 |
|
PE |
62.4 |
27 |
70.0 |
*EPS annualised on net profit for the six-months ended
September 2005
Figures in Rs crore
Source: Capitaline Corporate Database |
|