Uttam Sugar Mills
Costly sweet
One more joins the race to expand sugar capacity in UP
Promoted by the Adlakha family, Uttam Sugar Mills commenced sugar-manufacturing
operations in January 2001 by setting up a 2,500-tonne crushed per day (TCD) plant along
with a 6-MW co-generation capacity in Libberheri, Uttaranchal. In the year ended September
2005, the company had a manufacturing capacity of 6,250 TCD and a co-generation capacity
of 16 MW.
Uttam Sugar Mills is now coming out with a maiden public issue of 40,00,000 equity
shares at a face value of Rs 10 in the price band of Rs 290 to Rs 340. With this issue,
the company expects to collect proceeds anywhere in the range of Rs 116 crore to Rs 136
crore.
The object of the issue is to set up two greenfield units to manufacture premium
quality white sugar with a capacity of 4,500 TCD and 5,000 TCD along with co-generation of
power with a capacity of 15 MW and 30 MW at Muzzafarnagar and Saharanpur in Uttar Pradesh
(UP), respectively. Both the units are expected to commence commercial production by
October 2006. The units will employ a concept of single sulphitation and re-melt process
that is expected to result in production of superior quality sugar as compared to sugar
produced by the conventional double sulphitation process.
Uttam Sugar Mills has also received an approval from the Ministry of Commerce &
Industry to set up a distillery unit with a capacity of 22,500 kilo liter per annum of
alcohol at its Barkatpur facility. Out of the post-expansion co-generation capacity of 81
MW, the company is expected to have a surplus of more than 35 MW and is currently
completing arrangements to sell excess power to the Uttar Pradesh State Electricity Board.
The total cost of the two new units is approximately Rs 270 crore and the working
capital requirement is Rs 16.70 crore.
The means of financing for the same are as follows:
Particulars |
Amount (Rs crore) |
Proceeds from the public issue |
116-136 |
Term loans |
120 |
Internal accruals |
30-50 |
Total cost of the project |
286 |
The snapshot of the current and the proposed capacities
of the company are as follows:
Facilities |
Cane crushing capacity (TCD) |
Co-generation capacity (MW) |
Libberheri |
6,250 |
16 |
Barkatpur Phase-I (Commissioned in Dec05) |
3,500 |
10 |
Barkatpur Phase-II (trial run commenced) |
3,500 |
10 |
Shermau (Saharanpur) Proposed |
5,000 |
30 |
Khaikeri (Muzzafarnagar) Proposed |
4,500 |
15 |
Total capacity post expansion |
22,750 |
81 |
Strengths
- Uttam Sugar Mills is one of the few players in the industry to employ the Defeco Remelt
Phospho Floatation (DRP) process in its Libberheri unit that results in manufacture of
sulphurless sugar. This sugar is preferred by industrial buyers and generally commands a
premium over plantation white sugar. The proposed units, too, will employ the same process
of manufacturing sugar.
- The Libberheri unit (6250 TCD) is eligible for deduction from income tax under section
80 IC and is also entitled to exemption from payment of excise duties for 10 years with
effect from December 2004. This is due to the fact that it is located in the industrially
backward region in Uttaranchal.
- Uttam Sugar Mills is also eligible to obtain certain incentives in the form of capital
subsidy and reimbursement of the transportation cost of sugar from the UP government. This
incentive is available to private entrepreneurs that incur expenditure to set up new
production facility or expand the existing facility from FY 2005 to FY 2007. These plants
need to commence production by March 2007. It has also set a minimum expenditure of Rs 350
crore to avail this facility. Combining the cost of the Barkatpur plant expansion and the
proposed new capacities, Uttam Sugar Mills will also be eligible for the incentives. This
is expected to save approximately Rs 1 per kg of sugar sold.
Weaknesses
- Uttam Sugar Mills operates in the western and northern parts of UP and in Uttaranchal
where the sugar mills are known to pay more to farmers, either in cash or kind, in excess
of the state advised price (SAP) paid. SAP is higher than the statutory minimum price
(SMP) fixed by the Central government. This is evident from the fact that for the 2005
sugar season, SMP stood at Rs 74.5 per quintal of sugarcane and SAP was Rs 112 per
quintal. However, the actual cost for the company was more than Rs 128 per quintal. Going
forward, this is likely to result in higher raw material cost.
- There is a mad rush for setting up and expanding sugar mills in and around UP to avail
of the state governments incentives. This is bound to create excessive capacities
and could lead to severe shortage of sugarcane especially when the sugarcane crop in the
region falls.
- The promoters have many companies engaged in diverse activities. Plant and machinery for
major portion of the proposed units will be obtained from group companies.
Valuation
In the year ended September 2005, Uttam Sugar Mills posted net sales of Rs 187.94 crore
and its net profit stood at Rs 26.71 crore. The resultant earning per share based on the
post-issue equity capital of Rs 25.77 crore comes to Rs 10.4. The lower price band of Rs
290 discounts the same by 28 times and at the higher band PE ratio stands at just under
33. Compared to the average PE ratio for the sugar industry of around 20 times, the issue
is richly priced.
Uttam Sugar Mill: Issue Highlights |
Sector |
Sugar |
Sector TTM P/E |
19.5 |
No. of shares on offer |
40,00,000 |
Price (Rs) |
290-340 |
Post- issue Equity (Rs crore) |
25.77 |
Post- issue Promoter stake (%) |
83.25 |
Issue open/close |
16 March-21 March 2006 |
Listing |
BSE,NSE |
Rating: |
43/100 |
Uttam Sugar Mills: Financials |
|
0209(18) |
0309(12) |
0409(12) |
0509(12) |
Sales |
79.69 |
82.99 |
97.84 |
187.94 |
OPM % |
23.0 |
16.1 |
24.1 |
28.5 |
Operating profits |
18.29 |
13.38 |
23.56 |
53.51 |
Other income |
0.01 |
0.01 |
0.03 |
0.03 |
PBIDT |
18.30 |
13.39 |
23.59 |
53.54 |
Interest |
12.29 |
8.46 |
7.91 |
11.96 |
PBDT |
6.01 |
4.93 |
15.68 |
41.58 |
Depreciation |
3.65 |
2.78 |
3.16 |
5.33 |
PBT |
2.36 |
2.15 |
12.52 |
36.25 |
Tax |
0.14 |
-0.07 |
4.32 |
9.54 |
PAT before EO |
2.22 |
2.22 |
8.20 |
26.71 |
EO |
0.00 |
0.00 |
-6.06 |
0.00 |
PAT after EO |
2.22 |
2.22 |
2.14 |
26.71 |
Post issue shares |
2.58 |
2.58 |
2.58 |
2.58 |
EPS* |
0.9 |
0.9 |
3.2 |
10.4 |
*Annualised on post-issue paid-up capital of Rs 25.77 crore
Face value of Rs 10 per share |
|