Zenith Birla (India)
Zeroing in on pipes
Poor track record and high valuations
Zenith Birla (India), part of the Yash Birla Group, manufactures ERW welded steel
pipes (black and galvanised) and high speed steel (HSS) cutting tools including drills,
reamers, cutters, taps, and tool bits. The company had undertaken a major restructuring
exercise, hiving off or selling loss-making units. After divesting from the steel, paper,
chemical and textile businesses, the company is now focusing on steel pipes and tubes.
The steel pipe division is located at Khopoli in Maharashtra and has an installed
capacity of 1,20,000 tonnes of steel pipes. The HSS cutting tools, marketed under the
brand,ITM, are manufactured in two units located at Nashik and Aurangabad.
Zenith Birla (India) has lined up a follow-on public issue to raise Rs 131 crore. The
capital raised after meeting the issue expenses will be deployed to set up additional
facilities for manufacturing mechanical tubes (primarily used in the automobile sector) at
Khopoli, contribute to the working capital requirement of the existing business, be used
as margin money for the mechanical tube business, and meet the preliminary and
pre-operative expense and contingency requirement. The cost for setting up the mechanical
tube project - mechanical tubings (cold drawn welded- CDW) at Khopoli will be Rs 88.22
crore. It will have an installed capacity of 60,000 tonnes per annum. Commercial
production is scheduled from December 2007.
Strengths
- US is the largest importer of steel pipes worldwide and has been at the top of the list
of countries where Zenith Birla (60% of sales come from exports) is regularly exporting
steel pipes. Zenith Birla has a competitive advantage since it has 0% anti-dumping duty as
against 7.08% for majority of domestic manufacturers. However, if fresh anti-dumping duty
proceedings are initiated by the US pipe industry against imports of pipe from India, then
it may affect the financial position of the company.
- Growth prospects for pipe demand in India are also encouraging.
Weaknesses
- Apart from Zenith Birla (India), there are other players within the sector such as Tata
Tubes and Bhushan Steel that are likely to add CDW capacity, leading to oversupply.
- After the issue, promoters holding will be reduced significantly from 32.85% earlier to
24.67%.
- There are other companies within the group that manufacture standard pipes and cutting
tools, leading to conflict of interest and diversion of attention.
- Zenith Birla (India) has consistently incurred losses since 1989-90 to 1994-95 and then
from 1999-00 to 2002-03. The company has been referred to the Board for Industrial and
Financial Restructuring. Consequently there has been reduction in capital.
- It has been changing the financial year-ends consistently since the past few accounting
periods, making comparison difficult.
Valuation
The 52-week high/low of Zenith Birla (India) has been Rs 83 (12 May 2006) and Rs 30.0
(15 June 2006). The current market price of the stock is Rs 64.9.
At an issue price of Rs 55, Zenith Birlas (India) PE works out to 38.1 times FY
2006 earning and 18.3 times three months ended FY 2007 annualised earning on post-diluted
equity. While the sector TTM PE is 8.7, companies such as Jindal Saw, Welspun Gujarat, PSL
and Surya Roshni, which like Zenith Birla have a presence in the ERW segment, is trading
at a TTM PE of 11.6, 14.3, 12.4 and 8.2, respectively. Bhushan Steel, with a presence in
the mechanical tube segment where Zenith Birla is planning to venture, is trading at a TTM
PE of 7.4.
Zenith Birla (India) : Issue Highlights |
| Sector |
Steel Large |
| TTM P/E |
8.7 |
| Issue Size |
Rs 131 crore |
| Issue Price (Rs) |
55 |
| Post-issue promoters stake (in%) |
24.67 |
| Issue open / Close |
16-10-2006/20-10-2006 |
| Listing |
BSE |
| Rating |
25/100 |
Zenith Birla (India): Financials (Consolidated) |
| |
|
|
|
|
|
| |
0206(15) |
0309(15) |
0503(18) |
0603(12) |
0606(3) |
| Sales |
332.05 |
419.41 |
559.09 |
346.25 |
85.97 |
| OPM (%) |
2.3% |
2.9% |
1.2% |
4.1% |
6.9% |
| OP |
7.70 |
12.12 |
6.96 |
14.03 |
5.91 |
| Other income |
2.69 |
6.90 |
8.47 |
7.13 |
1.45 |
| PBIDT |
10.39 |
19.02 |
15.44 |
21.17 |
7.37 |
| Interest |
15.75 |
13.90 |
11.38 |
9.20 |
2.60 |
| PBDT |
-5.36 |
5.12 |
4.06 |
11.97 |
4.77 |
| Depreciation |
3.65 |
3.87 |
5.48 |
5.01 |
1.31 |
| PBT Before EO |
-9.01 |
1.25 |
-1.43 |
6.96 |
3.46 |
| EO: Extraordinary items |
0.04 |
0.00 |
8.98 |
0.00 |
0.00 |
| PBT After EO |
-8.97 |
1.25 |
7.55 |
6.96 |
3.46 |
| Tax |
-5.72 |
-0.91 |
0.05 |
1.17 |
0.45 |
| PAT |
-3.25 |
2.16 |
7.50 |
5.79 |
3.01 |
| EPS (Rs)* |
- |
0.43 |
- |
1.44 |
3.00 |
* Annualised on post issue equity of Rs 40.07 crore.
Face Value: Rs 10
Var. (%) exceeding 999 has been truncated to 999
LP: Loss to Profit
PL: Profit to Loss
EO: Extraordinary items
Figures in Rs crore
Source: Capitaline Corporate Database |
Schedule of Implementation |
| Activity Mechanical Tube Project |
Commencement Date |
Revised |
| Acquisition of land |
Existing land in Khopoli will be utilised for setting up the mechanical tube project |
Completed |
| Development of land building |
September 2006 |
November 2006 |
| Factory building |
December 2006 |
June 2007 |
| Auxiliary building |
December 2006 |
May 2007 |
| Machine foundation |
February 2007 |
May 2007 |
| Administrative building |
March 2007 |
June 2007 |
| |
|
|
| Plant & Machinery |
|
|
| |
|
|
| Indigenous Placement of order |
November 2006 |
January 2007 |
| Delivery at site |
April 2007 |
August 2007 |
| Imported Placement of order |
October 2006 |
December 2006 |
| Delivery at site |
May 2007 |
July 2007 |
| Erection of plant & machinery |
June 2007 |
October 2007 |
| |
|
|
| Trial run |
|
November 2007 |
| Commercial production |
|
December 2007 |
Objects of the Issue |
| (Rs in crore) |
| Particulars |
Amount |
| Mechanical tube project |
88.22 |
| Working capital (existing business) |
21.50 |
| Margin money for working capital (mechanical tube) |
5.57 |
| Preliminary & pre-operative expense |
1.50 |
| Contingency |
2.21 |
| Public issue expenses |
12.00 |
| Total |
131.00 |
Means of Finance |
| (Rs in crore) |
| Particulars |
Amount |
| |
|
| Promoters participation in public issue |
25.00 |
| Proceeds from present public issue |
106.00 |
| Total |
131.00 |
|